Solo a scopo informativo. I calcoli sono stime semplificate e i testi riassumono norme che cambiano: non sono consulenza fiscale né un riferimento assoluto. Verifica sempre con il tuo intermediario, la normativa in vigore o un consulente.

Calcolatore del piano di ammortamento

Importo, tasso e durata: ottieni la rata, quanto paghi di interessi e il piano completo, mese per mese. Poi prova a estinguere una parte del capitale.

Il finanziamento

Il piano

CapitaleInteressi
Rata mensile554,60 €
Interessi totali33.103,42 €
Totale pagato133.103,42 €
Numero di rate240

E se estinguo una parte in anticipo?

Interessi risparmiati9.280,92 €
Penale0,00 €
Risparmio netto9.280,92 €
Stessa rata: rate che restano128
Stessa durata: nuova rata416,48 €
RataQuota capitaleQuota interessiDebito residuo
1304,60 €250,00 €99.695,40 €
2305,36 €249,24 €99.390,04 €
3306,12 €248,48 €99.083,92 €
4306,89 €247,71 €98.777,03 €
5307,66 €246,94 €98.469,38 €
6308,42 €246,17 €98.160,95 €
7309,20 €245,40 €97.851,76 €
8309,97 €244,63 €97.541,79 €
9310,74 €243,85 €97.231,05 €
10311,52 €243,08 €96.919,53 €
11312,30 €242,30 €96.607,23 €
12313,08 €241,52 €96.294,15 €
13313,86 €240,74 €95.980,29 €
14314,65 €239,95 €95.665,64 €
15315,43 €239,16 €95.350,21 €
16316,22 €238,38 €95.033,98 €
17317,01 €237,58 €94.716,97 €
18317,81 €236,79 €94.399,17 €
19318,60 €235,100 €94.080,57 €
20319,40 €235,20 €93.761,17 €
21320,19 €234,40 €93.440,98 €
22320,100 €233,60 €93.119,98 €
23321,80 €232,80 €92.798,18 €
24322,60 €231,100 €92.475,58 €
25323,41 €231,19 €92.152,17 €
26324,22 €230,38 €91.827,96 €
27325,03 €229,57 €91.502,93 €
28325,84 €228,76 €91.177,09 €
29326,65 €227,94 €90.850,43 €
30327,47 €227,13 €90.522,96 €
31328,29 €226,31 €90.194,67 €
32329,11 €225,49 €89.865,56 €
33329,93 €224,66 €89.535,63 €
34330,76 €223,84 €89.204,87 €
35331,59 €223,01 €88.873,28 €
36332,41 €222,18 €88.540,87 €
37333,25 €221,35 €88.207,62 €
38334,08 €220,52 €87.873,54 €
39334,91 €219,68 €87.538,63 €
40335,75 €218,85 €87.202,88 €
41336,59 €218,01 €86.866,29 €
42337,43 €217,17 €86.528,86 €
43338,28 €216,32 €86.190,58 €
44339,12 €215,48 €85.851,46 €
45339,97 €214,63 €85.511,49 €
46340,82 €213,78 €85.170,67 €
47341,67 €212,93 €84.829,00 €
48342,53 €212,07 €84.486,48 €
49343,38 €211,22 €84.143,09 €
50344,24 €210,36 €83.798,85 €
51345,10 €209,50 €83.453,75 €
52345,96 €208,63 €83.107,79 €
53346,83 €207,77 €82.760,96 €
54347,70 €206,90 €82.413,27 €
55348,56 €206,03 €82.064,70 €
56349,44 €205,16 €81.715,27 €
57350,31 €204,29 €81.364,96 €
58351,19 €203,41 €81.013,77 €
59352,06 €202,53 €80.661,71 €
60352,94 €201,65 €80.308,77 €
61353,83 €200,77 €79.954,94 €
62354,71 €199,89 €79.600,23 €
63355,60 €199,00 €79.244,63 €
64356,49 €198,11 €78.888,15 €
65357,38 €197,22 €78.530,77 €
66358,27 €196,33 €78.172,50 €
67359,17 €195,43 €77.813,33 €
68360,06 €194,53 €77.453,27 €
69360,96 €193,63 €77.092,30 €
70361,87 €192,73 €76.730,44 €
71362,77 €191,83 €76.367,67 €
72363,68 €190,92 €76.003,99 €
73364,59 €190,01 €75.639,40 €
74365,50 €189,10 €75.273,90 €
75366,41 €188,18 €74.907,49 €
76367,33 €187,27 €74.540,16 €
77368,25 €186,35 €74.171,91 €
78369,17 €185,43 €73.802,74 €
79370,09 €184,51 €73.432,65 €
80371,02 €183,58 €73.061,64 €
81371,94 €182,65 €72.689,69 €
82372,87 €181,72 €72.316,82 €
83373,81 €180,79 €71.943,02 €
84374,74 €179,86 €71.568,28 €
85375,68 €178,92 €71.192,60 €
86376,62 €177,98 €70.815,98 €
87377,56 €177,04 €70.438,42 €
88378,50 €176,10 €70.059,92 €
89379,45 €175,15 €69.680,48 €
90380,40 €174,20 €69.300,08 €
91381,35 €173,25 €68.918,73 €
92382,30 €172,30 €68.536,43 €
93383,26 €171,34 €68.153,17 €
94384,21 €170,38 €67.768,96 €
95385,18 €169,42 €67.383,78 €
96386,14 €168,46 €66.997,65 €
97387,10 €167,49 €66.610,54 €
98388,07 €166,53 €66.222,47 €
99389,04 €165,56 €65.833,43 €
100390,01 €164,58 €65.443,42 €
101390,99 €163,61 €65.052,43 €
102391,97 €162,63 €64.660,46 €
103392,95 €161,65 €64.267,51 €
104393,93 €160,67 €63.873,59 €
105394,91 €159,68 €63.478,67 €
106395,90 €158,70 €63.082,77 €
107396,89 €157,71 €62.685,88 €
108397,88 €156,71 €62.287,100 €
109398,88 €155,72 €61.889,12 €
110399,87 €154,72 €61.489,24 €
111400,87 €153,72 €61.088,37 €
112401,88 €152,72 €60.686,49 €
113402,88 €151,72 €60.283,61 €
114403,89 €150,71 €59.879,72 €
115404,90 €149,70 €59.474,83 €
116405,91 €148,69 €59.068,91 €
117406,93 €147,67 €58.661,99 €
118407,94 €146,65 €58.254,05 €
119408,96 €145,64 €57.845,08 €
120409,98 €144,61 €57.435,10 €
121411,01 €143,59 €57.024,09 €
122412,04 €142,56 €56.612,05 €
123413,07 €141,53 €56.198,98 €
124414,10 €140,50 €55.784,88 €
125415,14 €139,46 €55.369,75 €
126416,17 €138,42 €54.953,58 €
127417,21 €137,38 €54.536,36 €
128418,26 €136,34 €54.118,11 €
129419,30 €135,30 €53.698,80 €
130420,35 €134,25 €53.278,45 €
131421,40 €133,20 €52.857,05 €
132422,45 €132,14 €52.434,60 €
133423,51 €131,09 €52.011,09 €
134424,57 €130,03 €51.586,52 €
135425,63 €128,97 €51.160,88 €
136426,70 €127,90 €50.734,19 €
137427,76 €126,84 €50.306,43 €
138428,83 €125,77 €49.877,59 €
139429,90 €124,69 €49.447,69 €
140430,98 €123,62 €49.016,71 €
141432,06 €122,54 €48.584,66 €
142433,14 €121,46 €48.151,52 €
143434,22 €120,38 €47.717,30 €
144435,30 €119,29 €47.281,100 €
145436,39 €118,20 €46.845,61 €
146437,48 €117,11 €46.408,12 €
147438,58 €116,02 €45.969,54 €
148439,67 €114,92 €45.529,87 €
149440,77 €113,82 €45.089,10 €
150441,87 €112,72 €44.647,22 €
151442,98 €111,62 €44.204,24 €
152444,09 €110,51 €43.760,16 €
153445,20 €109,40 €43.314,96 €
154446,31 €108,29 €42.868,65 €
155447,43 €107,17 €42.421,22 €
156448,54 €106,05 €41.972,68 €
157449,67 €104,93 €41.523,01 €
158450,79 €103,81 €41.072,22 €
159451,92 €102,68 €40.620,31 €
160453,05 €101,55 €40.167,26 €
161454,18 €100,42 €39.713,08 €
162455,31 €99,28 €39.257,76 €
163456,45 €98,14 €38.801,31 €
164457,59 €97,00 €38.343,72 €
165458,74 €95,86 €37.884,98 €
166459,89 €94,71 €37.425,09 €
167461,03 €93,56 €36.964,06 €
168462,19 €92,41 €36.501,87 €
169463,34 €91,25 €36.038,53 €
170464,50 €90,10 €35.574,03 €
171465,66 €88,94 €35.108,36 €
172466,83 €87,77 €34.641,54 €
173467,99 €86,60 €34.173,54 €
174469,16 €85,43 €33.704,38 €
175470,34 €84,26 €33.234,04 €
176471,51 €83,09 €32.762,53 €
177472,69 €81,91 €32.289,84 €
178473,87 €80,72 €31.815,97 €
179475,06 €79,54 €31.340,91 €
180476,25 €78,35 €30.864,66 €
181477,44 €77,16 €30.387,23 €
182478,63 €75,97 €29.908,60 €
183479,83 €74,77 €29.428,77 €
184481,03 €73,57 €28.947,75 €
185482,23 €72,37 €28.465,52 €
186483,43 €71,16 €27.982,08 €
187484,64 €69,96 €27.497,44 €
188485,85 €68,74 €27.011,59 €
189487,07 €67,53 €26.524,52 €
190488,29 €66,31 €26.036,23 €
191489,51 €65,09 €25.546,73 €
192490,73 €63,87 €25.055,100 €
193491,96 €62,64 €24.564,04 €
194493,19 €61,41 €24.070,85 €
195494,42 €60,18 €23.576,43 €
196495,66 €58,94 €23.080,77 €
197496,90 €57,70 €22.583,88 €
198498,14 €56,46 €22.085,74 €
199499,38 €55,21 €21.586,36 €
200500,63 €53,97 €21.085,72 €
201501,88 €52,71 €20.583,84 €
202503,14 €51,46 €20.080,70 €
203504,40 €50,20 €19.576,31 €
204505,66 €48,94 €19.070,65 €
205506,92 €47,68 €18.563,73 €
206508,19 €46,41 €18.055,54 €
207509,46 €45,14 €17.546,08 €
208510,73 €43,87 €17.035,35 €
209512,01 €42,59 €16.523,34 €
210513,29 €41,31 €16.010,05 €
211514,57 €40,03 €15.495,48 €
212515,86 €38,74 €14.979,62 €
213517,15 €37,45 €14.462,47 €
214518,44 €36,16 €13.944,03 €
215519,74 €34,86 €13.424,29 €
216521,04 €33,56 €12.903,26 €
217522,34 €32,26 €12.380,92 €
218523,65 €30,95 €11.857,27 €
219524,95 €29,64 €11.332,32 €
220526,27 €28,33 €10.806,05 €
221527,58 €27,02 €10.278,47 €
222528,90 €25,70 €9.749,57 €
223530,22 €24,37 €9.219,34 €
224531,55 €23,05 €8.687,79 €
225532,88 €21,72 €8.154,92 €
226534,21 €20,39 €7.620,71 €
227535,55 €19,05 €7.085,16 €
228536,88 €17,71 €6.548,27 €
229538,23 €16,37 €6.010,05 €
230539,57 €15,03 €5.470,48 €
231540,92 €13,68 €4.929,55 €
232542,27 €12,32 €4.387,28 €
233543,63 €10,97 €3.843,65 €
234544,99 €9,61 €3.298,66 €
235546,35 €8,25 €2.752,31 €
236547,72 €6,88 €2.204,59 €
237549,09 €5,51 €1.655,51 €
238550,46 €4,14 €1.105,05 €
239551,83 €2,76 €553,21 €
240553,21 €1,38 €0,00 €

Piano alla francese a rata costante, con TAN e rate mensili. Non include spese di istruttoria, assicurazioni o tassi variabili: per il costo reale serve il TAEG del contratto.

Rata costante, interessi decrescenti

Nel piano alla francese la rata resta uguale, ma all'inizio quasi tutta serve a pagare interessi; col tempo cresce la quota di capitale. Per questo estinguere una parte presto fa risparmiare più che farlo verso la fine.

Altri strumenti

Fonti e riferimenti normativi (2)

Fonti controllate il 2 ottobre 2026. Le norme cambiano: verifica sempre la versione in vigore o chiedi a un consulente.